|
INCOME STATEMENTS
|
|||||
|---|---|---|---|---|---|
|
The Boliden Group
|
2007 | 2008 | 2009 | 2010 | 2011 |
|
Revenues
|
33,204 | 30,987 | 27,635 | 36,716 | 40,323 |
|
Cost of goods sold
|
(26,711) | (28,832) | (22,957) | (30,038) | (34,404) |
|
Gross profit
|
6,493 | 2,155 | 4,678 | 6,678 | 5,919 |
|
Selling expenses
|
(406) | (502) | (408) | (408) | (384) |
|
Administrative expenses
|
(452) | (411) | (534) | (431) | (540) |
|
Research and development costs
|
(322) | (377) | (218) | (286) | (358) |
|
Other operating income/expenses
|
109 | 136 | 105 | 90 | 111 |
|
Results from participations in associated companies
|
6 | 3 | - | - | - |
|
Operating profit
|
5,428 | 1,004 | 3,623 | 5,643 | 4,748 |
|
Financial income
|
79 | 37 | 11 | 7 | 71 |
|
Financial expenses
|
(311) | (318) | (257) | (319) | (259) |
|
Profit after financial items
|
5,196 | 723 | 3,377 | 5,331 | 4,560 |
|
Taxes
|
(1,409) | 212 | (876) | (1,374) | (1,171) |
|
Profit for the year
|
3,787 | 935 | 2,501 | 3,957 | 3,389 |
|
|
|||||
|
REPORT OF COMPREHENSIVE INCOME
|
|||||
|
The Boliden Group
|
2009 | 2010 | 2011 | ||
|
Profit for the year
|
2,501 | 3,957 | 3,389 | ||
|
Other comprehensive income
|
|||||
|
Cash flow hedging
|
|||||
|
Change in market value of derivative instruments
|
(1,867) | (305) | 523 | ||
|
Fiscal effect on derivative instruments
|
490 | 80 | (138) | ||
|
Transfers to the Income Statement
|
(991) | (431) | (297) | ||
|
Tax on transfers to the Income Statement
|
261 | 113 | 78 | ||
|
|
(2,107) | (543) | 167 | ||
|
The period´s translation difference on overseas operations
|
(251) | (697) | (32) | ||
|
Profit on hedging on net investments in overseas operations
|
338 | 942 | 42 | ||
|
Tax on the profit from hedging instruments
|
(89) | (248) | (11) | ||
|
|
(2) | (3) | (1) | ||
|
Other items included in comprehensive income
|
(1) | 0 | 0 | ||
|
Total other comprehensive income
|
(2,110) | (546) | 166 | ||
|
Comprehensive income for the period
|
391 | 3,411 | 3,555 | ||